Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
SEM
SEM Financials
-
Add to Watchlist
Trade SEM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
1.36B
+7.22%
1.34B
+4.51%
1.35B
+2.42%
--
--
1.27B
-23.66%
1.28B
-23.46%
1.32B
-20.65%
--
--
1.67B
+6.24%
1.68B
+5.67%
1.67B
+4.09%
--
-100%
1.57B
+2.19%
1.58B
+1.32%
1.60B
+3.43%
1.56B
+6.8%
1.53B
+7.75%
1.56B
+26.88%
1.55B
+9.32%
Revenue from Goods & Services
1.36B
+7.22%
1.34B
+4.51%
1.35B
+2.42%
--
--
1.27B
-23.66%
1.28B
-23.46%
1.32B
-20.65%
--
--
1.67B
+6.24%
1.68B
+5.67%
1.67B
+4.09%
--
-100%
1.57B
+2.19%
1.58B
+1.32%
1.60B
+3.43%
1.56B
+6.8%
1.53B
+7.75%
1.56B
+26.88%
1.55B
+9.32%
Cost of Goods Sold
1.25B
+6.82%
1.22B
+5.26%
1.21B
+4.42%
36.91M
-220.76%
1.17B
-21.69%
1.16B
-21.41%
1.16B
-21.41%
-30.56M
-287.39%
1.50B
+3.43%
1.47B
+2.21%
1.47B
+0.9%
16.31M
-98.88%
1.45B
+7.23%
1.44B
+7.39%
1.46B
+8.56%
1.46B
+12.05%
1.35B
+9.48%
1.34B
+18.3%
1.34B
+7.26%
Gross Profit
113.01M
+11.95%
120.60M
-2.53%
145.75M
-11.62%
--
--
100.94M
-40.9%
123.74M
-38.44%
164.92M
-14.88%
--
--
170.79M
+39.4%
200.99M
+40.44%
193.74M
+36.92%
--
-100%
122.52M
-34.28%
143.11M
-35.42%
141.50M
-30.43%
105.30M
-35.15%
186.41M
-3.32%
221.62M
+126.16%
203.39M
+25.16%
Selling General & Administrative Expenses
40.05M
-15.41%
35.66M
-28.5%
33.01M
-31.87%
80.20M
+81.89%
47.35M
+14.6%
49.88M
+17.34%
48.45M
+14.59%
44.09M
+13.74%
41.32M
+4.62%
42.51M
+14.06%
42.28M
+12.7%
38.76M
+2.14%
39.49M
+4.24%
37.27M
+4.28%
37.51M
+5.96%
37.95M
+7.72%
37.88M
+6.67%
35.74M
+6.8%
35.40M
+4.65%
Other Operating Expense - Net
0.00
-100%
-1.59M
-79700%
0.00
-100%
107.48M
-32.76%
-1.30M
+168.45%
2.00K
-100.28%
-2.00M
--
159.85M
+37.1%
-485.00K
-94.25%
-726.00K
-95.2%
--
--
116.59M
-1244.08%
-8.44M
+388.14%
-15.13M
-84.58%
0.00
-100%
-10.19M
--
-1.73M
--
-98.09M
--
-34.02M
--
Operating Profit
72.96M
+32.89%
86.53M
+17.16%
112.75M
-4.83%
-224.59M
+29.53%
54.90M
-57.76%
73.86M
-53.61%
118.47M
-21.78%
-173.38M
+1%
129.96M
+42.08%
159.20M
+31.61%
151.46M
+45.65%
-171.66M
-321.39%
91.47M
-39.13%
120.97M
-57.4%
103.98M
-48.53%
77.54M
-39.02%
150.25M
-4.47%
283.97M
+340.06%
202.01M
+56.99%
Financing Income- Net
-30.02M
-4.33%
-29.98M
+7.09%
-29.07M
-28.54%
14.70M
-332.44%
-31.38M
-37.58%
-27.99M
-42.87%
-40.68M
-16.24%
-6.33M
-59.71%
-50.27M
+11.21%
-49.00M
+19.35%
-48.57M
+36.77%
-15.70M
-52.81%
-45.20M
+33.64%
-41.05M
+21.14%
-35.51M
+19.77%
-33.27M
-6.32%
-33.83M
-0.59%
-33.89M
-9.31%
-29.65M
-35.69%
Interest Expense
30.02M
-4.33%
29.98M
+7.09%
29.07M
-28.54%
-14.70M
-332.44%
31.38M
-37.58%
27.99M
-42.87%
40.68M
-16.24%
6.33M
-59.71%
50.27M
+11.21%
49.00M
+19.35%
48.57M
+36.77%
15.70M
-52.81%
45.20M
+33.64%
41.05M
+21.14%
35.51M
+19.77%
33.27M
-6.32%
33.83M
-0.59%
33.89M
-9.31%
29.65M
-35.69%
Equity Earnings/(Loss) before Taxes
12.99M
-60.71%
13.62M
+36.3%
12.51M
+20.07%
14.10M
+31.51%
33.07M
+186.04%
9.99M
-4.86%
10.42M
+21.8%
10.72M
+28.61%
11.56M
+43.01%
10.50M
+70.28%
8.56M
+58.53%
8.34M
-25.89%
8.08M
-29.41%
6.17M
-47.78%
5.40M
-45.59%
11.25M
+15.21%
11.45M
+30.66%
11.81M
+41.87%
9.92M
+283.27%
Income before Taxes
55.93M
+22.52%
70.17M
+25.64%
96.19M
+9.04%
-213.69M
+26.45%
45.65M
-40.37%
55.85M
-53.73%
88.21M
-20.85%
-168.98M
-5.61%
76.56M
+40.87%
120.71M
+40.22%
111.44M
+50.87%
-179.03M
-410.42%
54.35M
-57.5%
86.08M
-67.13%
73.87M
-59.48%
57.67M
-57.99%
127.88M
-5.98%
261.89M
+188.35%
182.28M
+97.36%
Income Taxes
11.75M
+168.61%
12.29M
-32.52%
21.45M
-19.59%
-50.73M
+22.17%
4.37M
-72.21%
18.21M
-36.86%
26.68M
+1.89%
-41.52M
+11.44%
15.74M
-2.95%
28.85M
+45.55%
26.18M
+45.94%
-37.26M
+331.4%
16.22M
-41.37%
19.82M
-69.82%
17.94M
-60.19%
-8.64M
-124.63%
27.66M
-12.33%
65.68M
+181.46%
45.06M
+105.66%
Net Income after Tax
44.18M
+7.04%
57.88M
+53.78%
74.73M
+21.46%
-162.96M
+27.85%
41.28M
-32.13%
37.64M
-59.03%
61.53M
-27.83%
-127.46M
-10.09%
60.82M
+59.51%
91.86M
+38.63%
85.26M
+52.45%
-141.77M
-313.8%
38.13M
-61.96%
66.26M
-66.23%
55.93M
-59.24%
66.31M
-35.13%
100.22M
-4.06%
196.21M
+190.74%
137.21M
+94.77%
Minority Interest
15.39M
-39.39%
17.31M
+0.61%
18.05M
-10.95%
1.65M
-84.59%
25.39M
+100.91%
17.20M
+26.28%
20.27M
+40.26%
10.73M
+128.75%
12.64M
+15.29%
13.62M
+23.23%
14.45M
+112.25%
4.69M
-71.48%
10.96M
-52.94%
11.05M
-64.7%
6.81M
-74.47%
16.45M
-34.03%
23.29M
-15.35%
31.31M
+97.74%
26.67M
+53.95%
Income Available to Common Shares
28.09M
-48.63%
39.75M
-48.13%
55.54M
-41.79%
-9.43M
-118.39%
54.67M
+17.68%
76.63M
+1.69%
95.40M
+39.82%
51.30M
+57.26%
46.46M
+77.5%
75.36M
+41.42%
68.23M
+43.72%
32.62M
-32.33%
26.17M
-64.81%
53.29M
-66.56%
47.47M
-55.57%
48.20M
-35.41%
74.38M
+0.13%
159.33M
+219.49%
106.85M
+108.25%
EPS - Basic
0.23
-47.73%
0.32
-48.39%
0.44
-42.86%
-0.07
-117.07%
0.44
+18.92%
0.62
+1.64%
0.77
+37.5%
0.41
+51.85%
0.37
+76.19%
0.61
+41.86%
0.56
+51.35%
0.27
-27.03%
0.21
-63.16%
0.43
-64.75%
0.37
-54.88%
0.37
-35.09%
0.57
0%
1.22
+212.82%
0.82
+105%
EPS - Diluted
0.23
-47.73%
0.32
-48.39%
0.44
-42.86%
-0.07
-117.07%
0.44
+18.92%
0.62
+1.64%
0.77
+37.5%
0.41
+51.85%
0.37
+76.19%
0.61
+41.86%
0.56
+51.35%
0.27
-27.03%
0.21
-63.16%
0.43
-64.75%
0.37
-54.88%
0.37
-35.09%
0.57
0%
1.22
+212.82%
0.82
+105%
EBIT
72.96M
+32.89%
86.53M
+17.16%
112.75M
-4.83%
-224.59M
+29.53%
54.90M
-57.76%
73.86M
-53.61%
118.47M
-21.78%
-173.38M
+1%
129.96M
+42.08%
159.20M
+31.61%
151.46M
+45.65%
-171.66M
-321.39%
91.47M
-39.13%
120.97M
-57.4%
103.98M
-48.53%
77.54M
-39.02%
150.25M
-4.47%
283.97M
+340.06%
202.01M
+56.99%
EBITDA
107.40M
+2.24%
121.38M
-5.02%
147.55M
-14.48%
-224.59M
+29.53%
105.04M
-42.4%
127.80M
-38.9%
172.54M
-15.37%
-173.38M
+1%
182.35M
+27.59%
209.14M
+21.56%
203.88M
+31.52%
-171.66M
-232.58%
142.93M
-28.67%
172.05M
-48.63%
155.02M
-38.39%
129.48M
-27.53%
200.38M
-3.38%
334.92M
+186.75%
251.63M
+39.46%
Depreciation Depletion & Amortization
34.44M
-31.31%
34.85M
-35.39%
34.81M
-35.62%
--
--
50.14M
-4.3%
53.94M
+8.01%
54.07M
+3.14%
--
--
52.39M
+1.82%
49.94M
-2.24%
52.42M
+2.72%
--
-100%
51.46M
+2.66%
51.08M
+0.25%
51.04M
+2.86%
51.94M
+0.81%
50.13M
+0.04%
50.95M
-2.52%
49.62M
-4.12%
