PXLW Balance Sheet - Assets & Equity

YoY

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Assets

50.52M

-28.97%

51.80M

-36.54%

58.46M

-36.32%

64.07M

-33.24%

71.13M

-29.7%

81.63M

-21.54%

91.81M

-16.38%

95.97M

-6.21%

101.17M

-1.1%

104.04M

+7.5%

109.80M

+9.41%

102.32M

-4.01%

102.30M

-4.31%

96.79M

+52.7%

100.35M

+52.34%

106.60M

+47.98%

106.90M

+73.7%

63.38M

-8.1%

65.88M

-6.88%

Total Current Assets

25.33M

-36.25%

25.57M

-48.83%

30.59M

-48.15%

34.85M

-46.15%

39.73M

-42.16%

49.98M

-28.73%

59.00M

-21.93%

64.72M

-10.57%

68.69M

-5.41%

70.12M

+5.89%

75.58M

+10.05%

72.37M

-2.85%

72.62M

-4.75%

66.22M

+98.03%

68.68M

+98.77%

74.50M

+87.96%

76.25M

+174.33%

33.44M

-1.31%

34.55M

-3.69%

Cash & Short Term Investments

14.61M

-49.32%

14.26M

-62.31%

18.50M

-59.94%

23.65M

-50.26%

28.83M

-42.7%

37.82M

-30.57%

46.19M

-26.49%

47.54M

-16.33%

50.32M

-12.67%

54.48M

+9.9%

62.84M

+13.92%

56.82M

-7.74%

57.62M

-13.44%

49.57M

+109.82%

55.16M

+116.86%

61.59M

+95.47%

66.56M

+296.26%

23.62M

+10.35%

25.44M

+24.59%

Loans & Receivables - Net

5.68M

+26.37%

5.06M

+3.12%

5.37M

-26.93%

5.80M

-42.39%

4.50M

-55.76%

4.91M

-33.85%

7.35M

-7.16%

10.07M

+0.28%

10.16M

-5.62%

7.42M

-40.29%

7.92M

-7.55%

10.05M

+15.38%

10.77M

+76.96%

12.43M

+95.73%

8.56M

+55.09%

8.71M

+86.39%

6.09M

+12.35%

6.35M

+7.19%

5.52M

-37.6%

Inventories - Total

3.15M

-28.42%

4.08M

-18.7%

5.00M

+49.06%

4.21M

+6.1%

4.40M

-25.52%

5.02M

-9.2%

3.36M

+45.51%

3.97M

+125.45%

5.91M

+117.42%

5.53M

+151.59%

2.31M

+28.6%

1.76M

+19.81%

2.72M

+69.64%

2.20M

+39.38%

1.79M

+7.43%

1.47M

-39.92%

1.60M

-58.9%

1.58M

-66.92%

1.67M

-63.22%

Prepaid Expenses

1.89M

-5.97%

2.17M

-2.12%

1.71M

-18.54%

1.19M

-62.05%

2.01M

-12.92%

2.22M

-17.49%

2.10M

-16.28%

3.14M

-16.21%

2.31M

+51.58%

2.69M

+33.12%

2.51M

-20.42%

3.75M

+37.08%

1.52M

-23.98%

2.02M

+7.15%

3.16M

+64.22%

2.73M

+170.5%

2.00M

+18.81%

1.89M

+5.89%

1.92M

-6.97%

Total Non-Current Assets

25.19M

-19.77%

26.23M

-17.15%

27.87M

-15.05%

29.22M

-6.48%

31.40M

-3.33%

31.66M

-6.67%

32.80M

-4.13%

31.24M

+4.32%

32.48M

+9.44%

33.92M

+10.97%

34.22M

+8.03%

29.95M

-6.71%

29.68M

-3.19%

30.57M

+2.08%

31.67M

+1.12%

32.10M

-0.93%

30.66M

-9.17%

29.94M

-14.66%

31.32M

-10.17%

Property Plant & Equipment - Net

6.13M

-46.93%

7.14M

-38.39%

8.77M

-30.34%

9.87M

-7.96%

11.55M

-3.14%

11.60M

-9.61%

12.59M

-2.56%

10.72M

+34.65%

11.93M

+58.77%

12.83M

+52.48%

12.91M

+35.21%

7.96M

-23.76%

7.51M

-31.25%

8.41M

-15.11%

9.55M

-13.23%

10.45M

-10.8%

10.93M

-13.1%

9.91M

-26.36%

11.01M

-13.84%

Other Non-Current Assets

652.00K

-54.6%

677.00K

-59.02%

693.00K

-61.78%

945.00K

-55.32%

1.44M

-33.05%

1.65M

-38.43%

1.81M

-37.42%

2.12M

-40.92%

2.15M

-42.92%

2.68M

-28.36%

2.90M

-22.02%

3.58M

+13.22%

3.76M

+291.46%

3.75M

+277.52%

3.71M

+269.65%

3.16M

+192.51%

960.00K

-19.12%

992.00K

-21.52%

1.00M

-25.83%

Intangible Assets - Net

18.41M

-0.49%

18.41M

-1.92%

18.41M

-3.31%

18.41M

-4.67%

18.50M

-5.69%

18.77M

-6.1%

19.04M

-6.5%

19.31M

-6.88%

Total Liabilities

23.60M

-12.5%

23.45M

-22.1%

24.00M

-21.99%

24.19M

-21.85%

26.97M

-19.65%

30.11M

-1.27%

30.76M

-1.92%

30.96M

+2.94%

33.56M

+13.25%

30.49M

-4.2%

31.36M

-2.24%

30.07M

-15.23%

29.64M

-13.46%

31.83M

+67.8%

32.08M

+72.62%

35.47M

+85.07%

34.24M

+42.99%

18.97M

-28.46%

18.59M

-29.79%

Total Current Liabilities

9.77M

-1.29%

9.14M

-22.98%

8.83M

-28.47%

8.35M

-32.13%

9.90M

-32.67%

11.87M

+9.08%

12.35M

+13.91%

12.30M

-1.71%

14.70M

+16.9%

10.88M

-24.1%

10.84M

-20.65%

12.51M

-23.89%

12.57M

-31.29%

14.34M

+24.12%

13.66M

+31.32%

16.44M

+55.16%

18.30M

+28%

11.55M

-30.39%

10.40M

-39.04%

Accounts Payable & Accruals

5.20M

-17.33%

5.43M

-31.48%

5.48M

-31.73%

4.68M

-40.15%

6.29M

-34.63%

7.93M

+31.94%

8.02M

+33.62%

7.83M

-0.63%

9.62M

+46.25%

6.01M

-19.77%

6.00M

-17.07%

7.88M

-16.31%

6.58M

-16.9%

7.49M

+14.85%

7.24M

+34.12%

9.41M

+63.61%

7.92M

+25.22%

6.52M

+14.7%

5.40M

-22.98%

Short-Term Debt & Current Portion of Long-Term Debt

1.40M

0.00

-100%

0.00

-100%

Income Taxes Payable

81.00K

-59.3%

568.00K

+158.18%

136.00K

-25.27%

365.00K

+93.12%

199.00K

+44.2%

220.00K

-48.96%

182.00K

-52.73%

189.00K

-63.58%

138.00K

-6.76%

431.00K

+138.12%

385.00K

+102.63%

519.00K

+305.47%

148.00K

-67.61%

181.00K

+29.29%

190.00K

+22.58%

128.00K

-12.93%

457.00K

+9040%

140.00K

-36.07%

155.00K

-22.5%

Operating Lease Liabilities - Short-Term

1.41M

-33.86%

1.74M

-23.43%

1.94M

-14.37%

2.04M

-14.49%

2.14M

-11.76%

2.27M

+3.85%

2.26M

+13.56%

2.38M

+71.17%

2.42M

+52.49%

2.18M

+3.71%

1.99M

-14.55%

1.39M

-42.97%

1.59M

-34.88%

2.10M

-12.41%

2.33M

-0.04%

2.44M

+19.62%

2.44M

+25.84%

2.40M

+23.81%

2.33M

+19.85%

Other Current Liabilities

1.67M

+31.47%

1.40M

-3.24%

1.28M

-31.81%

1.26M

-33.67%

1.27M

-49.5%

1.45M

-35.7%

1.88M

-23.49%

1.90M

-30.24%

2.52M

-40.89%

2.25M

-50.52%

2.46M

-36.93%

2.73M

-38.9%

4.26M

-43.11%

4.56M

+83.53%

3.90M

+54.9%

4.46M

+67.92%

7.49M

+260.55%

2.48M

-43.76%

2.52M

-8.53%

Total Non-Current Liabilities

13.83M

-19%

14.31M

-21.54%

15.16M

-17.65%

15.85M

-15.07%

17.07M

-9.51%

18.24M

-7.01%

18.41M

-10.28%

18.66M

+6.25%

18.87M

+10.55%

19.61M

+12.11%

20.52M

+11.41%

17.56M

-7.74%

17.07M

+7%

17.50M

+135.78%

18.42M

+125.14%

19.04M

+122.02%

15.95M

+65.2%

7.42M

-25.25%

8.18M

-13.02%

Debt - Long-Term

0.00

Other Non-Current Liabilities

13.16M

-12.32%

13.40M

-15.05%

14.04M

-10.2%

14.40M

-10.53%

15.01M

-5.16%

15.78M

-1.55%

15.63M

-6.97%

16.09M

+4.41%

15.82M

+6.83%

16.03M

+3.69%

16.80M

+4.48%

15.41M

-4.75%

14.81M

+18.68%

15.46M

+376.74%

16.08M

+374.45%

16.18M

+364.23%

12.48M

+186.9%

3.24M

-27.24%

3.39M

-11.7%

Total Shareholders' Equity

26.93M

-39.03%

28.35M

-44.98%

34.46M

-43.55%

39.88M

-38.66%

44.16M

-34.68%

51.53M

-29.94%

61.05M

-22.17%

65.01M

-10.02%

67.61M

-6.95%

73.55M

+13.23%

78.43M

+14.89%

72.25M

+1.58%

72.66M

+0.01%

64.96M

+46.25%

68.27M

+44.36%

71.13M

+34.53%

72.66M

+93.27%

44.41M

+4.61%

47.29M

+6.82%

Shareholders' Equity

-23.93M

+198.07%

-22.44M

-4716.46%

-15.97M

-269.05%

-10.57M

-184.27%

-8.03M

-149.48%

486.00K

-97.75%

9.45M

-60.65%

12.54M

-61.32%

16.23M

-51.88%

21.59M

-38.49%

24.02M

-34.64%

32.42M

-19.39%

33.72M

-20.41%

35.10M

-20.98%

36.74M

-22.3%

40.22M

-23.92%

42.37M

+12.7%

44.41M

+4.61%

47.29M

+6.82%

Preferred Shareholders Equity

0.00

Common Equity Attributable to Parent Shareholders

-23.93M

+198.07%

-22.44M

-4716.46%

-15.97M

-269.05%

-10.57M

-184.27%

-8.03M

-149.48%

486.00K

-97.75%

9.45M

-60.65%

12.54M

-61.32%

16.23M

-51.88%

21.59M

-38.49%

24.02M

-34.64%

32.42M

-19.39%

33.72M

-20.41%

35.10M

-20.98%

36.74M

-22.3%

40.22M

-23.92%

42.37M

+12.7%

44.41M

+4.61%

47.29M

+6.82%

Minority Interest

50.86M

-2.56%

50.79M

-0.5%

50.44M

-2.25%

50.45M

-3.86%

52.19M

+1.57%

51.04M

-1.77%

51.60M

-5.18%

52.47M

+31.74%

51.38M

+31.96%

51.96M

+74.01%

54.42M

+72.61%

39.83M

+28.87%

38.94M

+28.57%

29.86M

31.53M

30.91M

30.29M

Total Liabilities & Equity

50.52M

-28.97%

51.80M

-36.54%

58.46M

-36.32%

64.07M

-33.24%

71.13M

-29.7%

81.63M

-21.54%

91.81M

-16.38%

95.97M

-6.21%

101.17M

-1.1%

104.04M

+7.5%

109.80M

+9.41%

102.32M

-4.01%

102.30M

-4.31%

96.79M

+52.7%

100.35M

+52.34%

106.60M

+47.98%

106.90M

+73.7%

63.38M

-8.1%

65.88M

-6.88%

Net Debt

-13.21M

-54.19%

-14.26M

-62.31%

-18.50M

-59.94%

-23.65M

-50.26%

-28.83M

-42.7%

-37.82M

-30.57%

-46.19M

-26.49%

-47.54M

-16.33%

-50.32M

-12.67%

-54.48M

+9.9%

-62.84M

+13.92%

-56.82M

-7.74%

-57.62M

-13.44%

-49.57M

+109.82%

-55.16M

+116.86%

-61.59M

+95.47%

-66.56M

+418.25%

-23.62M

+38.31%

-25.44M

+66.69%

Working Capital

15.56M

-47.84%

16.43M

-56.88%

21.76M

-53.36%

26.51M

-49.44%

29.84M

-44.74%

38.11M

-35.67%

46.65M

-27.93%

52.43M

-12.42%

54.00M

-10.08%

59.24M

+14.18%

64.74M

+17.67%

59.86M

+3.11%

60.05M

+3.62%

51.88M

+137.02%

55.02M

+127.82%

58.06M

+99.92%

57.95M

+329.3%

21.89M

+26.59%

24.15M

+28.39%

PXLW Financials

PXLW Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow