LRN Income Statement - Revenue & EPS

YoY

FY2026Q2

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Revenue

631.26M

+7.5%

620.88M

+12.67%

653.65M

+22.36%

613.38M

+17.77%

587.21M

+16.31%

551.08M

+14.77%

534.18M

+10.49%

520.84M

+10.75%

504.87M

+10.13%

480.18M

+12.94%

483.49M

+6.21%

470.28M

+11.52%

458.44M

+11.95%

425.15M

+6.23%

455.21M

+14.52%

421.72M

+7.54%

409.51M

+8.87%

400.23M

+7.89%

397.51M

+47.81%

392.14M

+52.49%

376.14M

370.96M

Revenue from Goods & Services

631.26M

+7.5%

620.88M

+12.67%

653.65M

+22.36%

613.38M

+17.77%

587.21M

+16.31%

551.08M

+14.77%

534.18M

+10.49%

520.84M

+10.75%

504.87M

+10.13%

480.18M

+12.94%

483.49M

+6.21%

470.28M

+11.52%

458.44M

+11.95%

425.15M

+6.23%

455.21M

+14.52%

421.72M

+7.54%

409.51M

+8.87%

400.23M

+7.89%

397.51M

+47.81%

392.14M

+52.49%

376.14M

370.96M

Cost of Goods Sold

371.63M

+6.99%

378.76M

+12.99%

414.73M

+19.87%

364.09M

+13.95%

347.35M

+14.38%

335.23M

+9.09%

345.97M

+11.1%

319.51M

+8.3%

303.69M

+5.32%

307.29M

+3.99%

311.41M

+8.3%

295.03M

+10.55%

288.35M

+10.08%

295.50M

+7.92%

287.53M

+10.2%

266.88M

+5.43%

261.95M

+6.16%

273.82M

+13.59%

260.91M

+47.04%

253.13M

+41.44%

246.75M

241.07M

Gross Profit

259.63M

+8.24%

242.12M

+12.17%

238.92M

+26.94%

249.29M

+23.82%

239.86M

+19.23%

215.85M

+24.85%

188.21M

+9.37%

201.33M

+14.88%

201.17M

+18.28%

172.89M

+33.35%

172.08M

+2.63%

175.25M

+13.18%

170.09M

+15.27%

129.65M

+2.57%

167.68M

+22.75%

154.84M

+11.38%

147.56M

+14.04%

126.40M

-2.69%

136.60M

+49.3%

139.02M

+77.8%

129.39M

129.89M

Selling General & Administrative Expenses

112.78M

-1.75%

173.14M

+2.67%

122.58M

+6.91%

118.50M

+4.74%

114.78M

-1.9%

168.63M

-0.62%

114.66M

-3.05%

113.14M

+9.66%

117.01M

+14.61%

169.69M

+7.1%

118.26M

-2.91%

103.18M

+9.29%

102.09M

+12.41%

158.45M

+18.68%

121.80M

+5.71%

94.40M

-6.03%

90.82M

-0.13%

133.51M

+13.31%

115.21M

+36.42%

100.46M

+57.75%

90.94M

117.83M

Operating Profit

146.85M

+17.41%

68.98M

+46.09%

116.34M

+58.17%

130.79M

+48.3%

125.07M

+48.6%

47.22M

+1377.04%

73.56M

+36.66%

88.19M

+22.36%

84.17M

+23.79%

3.20M

-111.1%

53.82M

+17.31%

72.08M

+19.26%

67.99M

+19.85%

-28.80M

+305.28%

45.88M

+114.52%

60.44M

+56.76%

56.73M

+47.54%

-7.11M

-158.9%

21.39M

+203.75%

38.55M

+165.9%

38.45M

12.06M

Financing Income- Net

-2.81M

+5.39%

-3.08M

+30.68%

-2.69M

+16.22%

-2.79M

+15.93%

-2.67M

+32.05%

-2.35M

+13.78%

-2.32M

+11.98%

-2.40M

+8.98%

-2.02M

-2.88%

-2.07M

+1.08%

-2.07M

+1.67%

-2.21M

-7.04%

-2.08M

+11.04%

-2.05M

+2.66%

-2.04M

-62.83%

-2.37M

-55.82%

-1.88M

-62.68%

-1.99M

-5.41%

-5.48M

+849.22%

-5.37M

+6967.11%

-5.02M

-2.11M

Interest Expense

3.77M

+66.3%

2.67M

+36.97%

2.29M

+19.6%

2.39M

+19.11%

2.27M

+39.95%

1.95M

+17.09%

1.92M

+14.85%

2.00M

+10.96%

1.62M

-3.57%

1.67M

+1.34%

1.67M

+2.08%

1.81M

-8.46%

1.68M

+14.03%

1.65M

+3.33%

1.64M

-69%

1.97M

-61.84%

1.48M

-69.42%

1.59M

-20.63%

5.28M

+814.56%

5.17M

+1369.03%

4.82M

2.01M

Non-Interest Financial Income

961.00K

-340.25%

-400.00K

+100%

-400.00K

+100%

-400.00K

+100%

-400.00K

+300%

-200.00K

-172.46%

-200.00K

-100.00K

Other Non-Operating Income

-10.76M

-246.31%

16.91M

+90.02%

10.16M

-17.01%

7.36M

-5.65%

7.36M

+10.45%

8.90M

+68.32%

12.24M

+30.5%

7.80M

+65.63%

6.66M

+64.47%

5.29M

+373.41%

9.38M

-275.28%

4.71M

+620.18%

4.05M

-0.39%

1.12M

+2692.5%

-5.35M

-1067.81%

654.00K

+34.57%

4.07M

+198.75%

40.00K

-90.68%

553.00K

-45.14%

486.00K

-144.46%

1.36M

429.00K

Income before Taxes

133.27M

+2.71%

82.82M

+54.03%

64.33M

-18.44%

135.36M

+44.63%

129.76M

+46.12%

53.77M

+737.91%

78.88M

+36.62%

93.59M

+25.49%

88.81M

+26.94%

6.42M

-121.59%

57.73M

+49.99%

74.58M

+27.02%

69.96M

+18.73%

-29.73M

+228.16%

38.49M

+133.81%

58.72M

+74.4%

58.92M

+69.38%

-9.06M

-187.22%

16.46M

+120.33%

33.67M

+152.57%

34.79M

10.39M

Income Taxes

33.97M

+1.81%

14.42M

+27.9%

12.92M

-19.75%

35.45M

+43.77%

33.36M

+50.34%

11.28M

+634.18%

16.10M

+11.27%

24.66M

+26.28%

22.19M

+17.66%

1.54M

-120.46%

14.47M

+39.96%

19.52M

+16.8%

18.86M

+18.41%

-7.51M

+159.49%

10.34M

+72.34%

16.72M

+62.69%

15.93M

+49.67%

-2.89M

+21.76%

6.00M

+135.4%

10.28M

+132.52%

10.64M

-2.38M

Net Income after Tax

99.31M

+3.02%

68.40M

+60.97%

51.41M

-18.11%

99.91M

+44.94%

96.40M

+44.71%

42.49M

+770.56%

62.78M

+45.1%

68.93M

+25.2%

66.61M

+30.36%

4.88M

-121.97%

43.27M

+53.67%

55.05M

+31.08%

51.10M

+18.85%

-22.22M

+260.38%

28.16M

+169.04%

42.00M

+79.55%

43.00M

+78.06%

-6.17M

-148.32%

10.46M

+112.53%

23.39M

+162.52%

24.15M

12.76M

Minority Interest

Income Available to Common Shares

99.48M

+3.2%

68.80M

+68.29%

51.32M

-18.26%

99.35M

+42.56%

96.39M

+44.22%

40.88M

+738.09%

62.78M

+44.75%

69.69M

+25.65%

66.84M

+31.81%

4.88M

-121.52%

43.37M

+54.4%

55.46M

+29.22%

50.70M

+20.71%

-22.67M

+285.38%

28.09M

+167.65%

42.92M

+80.42%

42.00M

+71.44%

-5.88M

-146.45%

10.49M

+114.71%

23.79M

+171.75%

24.50M

12.67M

EPS - Basic

2.31

+3.12%

1.59

+67.37%

1.19

-19.05%

2.31

+41.72%

2.24

+42.68%

0.95

+763.64%

1.47

+44.12%

1.63

+24.43%

1.57

+30.83%

0.11

-120.37%

1.02

+52.24%

1.31

+27.18%

1.20

+18.81%

-0.54

+260%

0.67

+157.69%

1.03

+74.58%

1.01

+65.57%

-0.15

-146.87%

0.26

+116.67%

0.59

+168.18%

0.61

0.32

EPS - Diluted

2.12

+4.43%

1.40

+48.94%

1.02

-28.67%

2.02

+26.25%

2.03

+31.82%

0.94

+754.55%

1.43

+41.58%

1.60

+23.08%

1.54

+29.41%

0.11

-120.37%

1.01

+53.03%

1.30

+27.45%

1.19

+19%

-0.54

+260%

0.66

+164%

1.02

+78.95%

1.00

+66.67%

-0.15

-150%

0.25

+108.33%

0.57

+159.09%

0.60

0.30

EBIT

146.85M

+17.41%

68.98M

+46.09%

116.34M

+58.17%

130.79M

+48.3%

125.07M

+48.6%

47.22M

+1377.04%

73.56M

+36.66%

88.19M

+22.36%

84.17M

+23.79%

3.20M

-111.1%

53.82M

+17.31%

72.08M

+19.26%

67.99M

+19.85%

-28.80M

+305.28%

45.88M

+114.52%

60.44M

+56.76%

56.73M

+47.54%

-7.11M

-158.9%

21.39M

+203.75%

38.55M

+165.9%

38.45M

12.06M

EBITDA

177.85M

+16.65%

98.18M

+30.29%

146.54M

+43.99%

159.79M

+38.72%

152.47M

+37.82%

75.36M

+141.41%

101.77M

+21.85%

115.19M

+16.26%

110.63M

+15.9%

31.21M

-1325.04%

83.53M

+18.76%

99.08M

+17.15%

95.46M

+16.5%

-2.55M

-114.91%

70.33M

+50.64%

84.57M

+36.07%

81.93M

+32.9%

17.09M

-43.89%

46.69M

+52.26%

62.15M

+88.84%

61.65M

30.46M

Depreciation Depletion & Amortization

31.00M

+13.16%

29.20M

+3.79%

30.20M

+7.02%

29.00M

+7.41%

27.39M

+3.52%

28.13M

+0.42%

28.22M

-4.99%

27.00M

26.46M

-3.64%

28.02M

+6.73%

29.70M

+21.48%

27.00M

+11.86%

27.46M

+8.98%

26.25M

+8.48%

24.45M

-3.36%

24.14M

+2.28%

25.20M

+8.62%

24.20M

+31.52%

25.30M

+7.1%

23.60M

+28.16%

23.20M

18.40M

LRN Financials

LRN Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow